XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
Total
Common stock
Accumulated deficit
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2022   14,366,616    
Beginning balance at Dec. 31, 2022 $ 35,974,006 $ 47,474,973 $ (11,208,841) $ (292,126)
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Net loss (6,330,766)   (6,279,320) (51,446)
Share-based compensation (in shares)   157,360    
Share-based compensation $ 365,040 $ 365,040    
Repurchase of common shares (in shares) (402,143) (402,143)    
Repurchase of common shares $ (748,411) $ (748,411)    
Ending balance (in shares) at Dec. 31, 2023 14,121,833 14,121,833    
Ending balance at Dec. 31, 2023 $ 29,259,869 $ 47,091,602 (17,488,161) (343,572)
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Net loss (6,443,715)   (6,479,770) 36,055
Share-based compensation (in shares)   169,991    
Share-based compensation $ 301,895 $ 301,895    
Repurchase of common shares (in shares) (339,200) (339,200)    
Repurchase of common shares $ (572,072) $ (572,072)    
Ending balance (in shares) at Dec. 31, 2024 13,952,624 13,952,624    
Ending balance at Dec. 31, 2024 $ 22,545,977 $ 46,821,425 $ (23,967,931) $ (307,517)