XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Changes in Stockholders' Equity (Deficiency) (USD $)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Accumulated Deficit during Development Stage [Member]
Total
Balance at Mar. 06, 2007          
Warrants issued for services         $ 612,150
Treasury stock     (170,758)   (170,758)
Common stock issued for services         56,250
Net Loss         (4,856,755)
Balance at Dec. 31, 2011     (170,758)   (293,777)
Balance (in Shares) at Dec. 31, 2011         25,624,565
Balance at Mar. 08, 2007          
Common Stock issued for cash, net of stock issuance costs of $45,398 20,350 659,252     679,902
Common Stock issued for cash, net of stock issuance costs of $45,398 (in Shares) 20,350,000        
Net Loss       (274,402) (274,402)
Balance at Dec. 31, 2007 20,350 659,252   (274,402) 405,200
Balance (in Shares) at Dec. 31, 2007 20,350,000        
Balance at Mar. 08, 2007          
Treasury stock     (170,758)   (170,758)
Net Loss         (4,856,755)
Balance at Dec. 31, 2011     (170,758)   (293,777)
Balance (in Shares) at Dec. 31, 2011         25,624,565
Balance at Dec. 31, 2007 20,350 659,252   (274,402) 405,200
Balance (in Shares) at Dec. 31, 2007 20,350,000        
Sale of common stock 50 24,950     25,000
Sale of common stock (in Shares) 50,000        
Stockholder Equity of Vyrex Corporation at merger 102 (479,771)     (479,669)
Stockholder Equity of Vyrex Corporation at merger (in Shares) 1,019,144        
Recapitalization of PowerVerde stockholders’ equity (20,400) 20,400      
Recapitalization of PowerVerde stockholders’ equity (in Shares) (20,400,000)        
Shares issued related to forgiveness of debt and issued for services 28 249,972     250,000
Shares issued related to forgiveness of debt and issued for services (in Shares) 275,000        
Shares issued in exchange for PowerVerde shares 2,459 (2,459)      
Shares issued in exchange for PowerVerde shares (in Shares) 24,588,734        
Warrants issued with debt   299,984     299,984
Net Loss       (829,556) (829,556)
Balance at Dec. 31, 2008 2,589 772,328   (1,103,958) (329,041)
Balance (in Shares) at Dec. 31, 2008 25,882,878        
Sale of common stock 126 864,874     865,000
Sale of common stock (in Shares) 1,266,667        
Common stock issued on conversion of debt 38 189,223     189,261
Common stock issued on conversion of debt (in Shares) 378,521        
Common stock issued for services 8 56,242     56,242
Common stock issued for services (in Shares) 75,000        
Net Loss       (890,980) (890,980)
Balance at Dec. 31, 2009 2,761 1,882,667   (1,994,938) (109,510)
Balance (in Shares) at Dec. 31, 2009 27,603,066        
Sale of common stock 43 296,958     297,001
Sale of common stock (in Shares) 439,999        
Net Loss       (308,352) (308,352)
Balance at Dec. 31, 2010 2,804 2,179,624   (2,303,290) (120,861)
Balance (in Shares) at Dec. 31, 2010 28,043,065       28,043,065
Sale of common stock 200 1,349,800     1,350,000
Sale of common stock (in Shares) 2,000,000        
Stock-based compensation   466,907     466,907
Warrants issued for services   612,150     612,150
Warrants exercised 8 122,242     122,250
Warrants exercised (in Shares) 81,500        
Treasury stock     (170,758)   (170,758)
Treasury stock (in Shares) (4,500,000)        
Net Loss       (2,553,465) (2,553,465)
Balance at Dec. 31, 2011 $ 3,012 $ 4,730,724 $ (170,758) $ (4,856,755) $ (293,777)
Balance (in Shares) at Dec. 31, 2011 25,624,565       25,624,565