XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 221,175 $ 7,530
Accounts receivable 14,435 18,909
Prepaid expenses and other current assets 24,000 24,267
Total Current Assets 259,610 50,706
Property and Equipment    
Property and equipment, net of accumulated depreciation of $22,434 and $20,521, respectively 13,896 15,809
Other Assets    
Intellectual Property 659,440  
Goodwill 2,637,760  
Total Other Assets 3,297,200  
Total Assets 3,570,706 66,515
Current Liabilities    
Accounts payable and accrued expenses 325,980 179,304
Total Current Liabilities 325,980 179,304
Long-Term Liabilities    
Payable to related party 184,632 180,988
Total Long-Term Liabilities 184,632 180,988
Total Liabilities 510,612 360,292
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share,28,384,565 common shares issued and outstanding at March 31, 2012 and 25,624,565 common shares issued and outstanding at December 31, 2011 3,288 3,012
Additional paid-in capital 8,871,802 4,730,724
Treasury stock, 4,500,000 shares at cost (170,758) (170,758)
Deficit accumulated in the development stage (5,644,238) (4,856,755)
Total Stockholders’ Equity/(Deficiency) 3,060,094 (293,777)
Total Liabilities and Stockholders’ Equity/(Deficiency) $ 3,570,706 $ 66,515