XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
 3 Months Ended 133 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Net loss $ (787,484) $ (394,510) $ (5,644,239)
Adjustments to reconcile net loss to net cash used by operating activities:      
Depreciation, amortization, and impairment charges 1,913 1,680 22,434
Amortization of discount 3,644   343,336
Stock based compensation 131,454 131,454 654,603
Warrants issued for services     612,150
Warrants issued for settlement 262,700   262,700
Changes in operating assets and liabilities:      
Accounts receivable and other assets 4,741 (5,088) (38,435)
Inventory   (140,105)  
Deposit on build to suit unit   30,000  
Accounts payable and accrued liabilities 146,677 (89,100) 95,449
Cash Provided by (Used in) Operating Activities (236,355) (465,669) (3,692,002)
Cash Flows From Investing Activities      
Purchase of fixed assets   (11,193) (36,330)
Cash acquired in business acquisition     872
Cash Used in Investing Activities   (11,193) (35,458)
Cash Flows from Financing Activities      
Proceeds from issuance of common stock and warrants 500,000 1,000,000 4,152,250
Proceeds from notes payable     300,000
Payment of line of credit     (50,000)
Payment of note payable     (90,217)
Payment of stock issuance costs (50,000) (100,000) (363,398)
Cash Provided by Financing Activities 450,000 900,000 3,948,635
Net Increase (Decrease) in Cash 213,645 423,138 221,175
Cash, at Beginning of Period 7,530 15,646  
Cash, at End of Period 221,175 438,784 221,175
Cash paid during the period for interest      
Cash paid during the period for income taxes     24,221
Common stock issued for convertible debt     189,261
Common stock issued for services     56,250
Common stock issued for acquisition of Cornerstone Conservation Group, LLC 3,096,200   3,096,200
Warrants issued in connection with acquisition of Cornerstone Conservation Group, LLC 201,000   201,000
Purchase of treasury stock with long-term related party payable     170,758
Warrants issued in connection with debt (in Shares) 201,000   299,984
Common stock issued in connection with debt forgiveness and services rendered     $ 250,000