XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 100,051 $ 7,530
Accounts receivable 29,922 18,909
Prepaid expenses and other current assets 40,701 24,267
Total Current Assets 170,674 50,706
Property and Equipment    
Property and equipment, net of accumulated depreciation of $24,036 and $20,521, respectively 12,294 15,809
Other Assets    
Intellectual Property, net of accumulated amortization of $54,953 604,487  
Goodwill 2,637,760  
Total Assets 3,425,215 66,515
Current Liabilities    
Accounts payable and accrued expenses 68,838 139,453
Payable to related party 548,263 39,851
Total Current Liabilities 617,101 179,304
Long-Term Liabilities    
Payable to related parties   180,988
Total Long-Term Liabilities   180,988
Total Liabilities 617,101 360,292
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share, 28,094,565 common shares issued and outstanding at June 30, 2012 and 25,624,565 common shares issued and outstanding at December 31, 2011 3,322 3,012
Additional paid-in capital 9,275,268 4,730,724
Treasury stock at cost, 5,050,000 shares at June 30, 2012 and 4,500,000 shares at December 31, 2011 (285,758) (170,758)
Deficit accumulated in the development stage (6,184,718) (4,856,755)
Total Stockholders' Equity/(Deficiency) 2,808,114 (293,777)
Total Liabilities and Stockholders' Equity/(Deficiency) $ 3,425,215 $ 66,515