XML 31 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
 6 Months Ended 64 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Net loss $ (1,327,963) $ (1,645,271) $ (6,184,718)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation, amortization, and impairment charges 58,468 3,743 78,989
Amortization of discount 7,361 3,157 347,053
Stock based compensation 233,454 284,454 756,603
Warrants issued for services   612,150 612,150
Warrants issued for settlement 262,700   262,700
Changes in operating assets and liabilities:      
Accounts receivable and other assets (41,446) (126,253) (84,622)
Inventory   (130,000) (130,000)
Deferred Revenue   130,000 130,000
Accounts payable and accrued liabilities 179,447 9,846 128,219
Cash Used in Operating Activities (627,979) (858,174) (4,083,626)
Cash Flows From Investing Activities      
Purchase of fixed assets   (11,192) (36,330)
Cash acquired in business acquisition     872
  (11,192) (35,458)
Cash Flows from Financing Activities      
Proceeds from issuance of common stock and warrants 835,000 1,500,000 4,487,250
Proceeds from notes payable     300,000
Payment of line of credit     (50,000)
Payment of note payable     (90,217)
Purchase of treasury stock (31,000)   (31,000)
Payment of stock issuance costs (83,500) (150,000) (396,898)
Cash Provided by Financing Activities 720,500 1,350,000 4,219,135
Net Increase in Cash 92,521 480,634 100,051
Cash, at Beginning of Period 7,530 15,646  
Cash, at End of Period 100,051 496,280 100,051
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest     24,221
Supplemental Schedule of Non-Cash Financing Activities      
Common stock issued for convertible debt     189,261
Common stock issued issued for services     56,250
Common stock issued for acquisition of Cornerstone Conservation Group, LLC 3,096,200   3,096,200
Warrants issued in connection with acquisition of Cornerstone Conservation Group, LLC 201,000   201,000
Purchase of treasury stock with long-term related party payable   170,758 170,758
Purchase of treasury stock with short-term related party payable 70,000   70,000
Warrants issued in connection with debt     299,984
Common stock issued in connection with debt forgiveness and services rendered     $ 250,000