XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2012
Dec. 31, 2011
Current Assets:    
Cash and cash equivalents $ 19,542 $ 7,530
Accounts receivable 33,649 18,909
Prepaid expenses and other current assets 30,549 24,267
Trust account - restricted 403,330  
Total Current Assets 487,070 50,706
Property and Equipment    
Property and equipment, net of accumulated depreciation of $25,404 and $20,521, respectively 10,926 15,809
Other Assets    
Intellectual Property, net of accumulated amortization of $109,907 549,533  
Goodwill 2,637,760  
Total Assets 3,685,289 66,515
Current Liabilities    
Accounts payable and accrued expenses 356,155 139,453
Payable to related parties 297,755 39,851
Trust liability 403,330  
Total Current Liabilities 1,057,240 179,304
Long-Term Liabilities    
Payable to related party   180,988
Total Long-Term Liabilities   180,988
Total Liabilities 1,057,240 360,292
Common stock:    
100,000,000 common shares authorized, par value $0.0001 per share, 28,165,565 common shares issued and outstanding at September 30, 2012 and 25,624,565 common shares issued and outstanding at December 31, 2011 3,329 3,012
Additional paid-in capital 9,470,614 4,730,724
Treasury stock, at cost, 5,050,000 shares at September 30, 2012 and 4,500,000 shares at December 31, 2011 (285,758) (170,758)
Deficit accumulated in the development stage (6,560,136) (4,856,755)
Total Stockholders’ Equity/(Deficiency) 2,628,049 (293,777)
Total liabilities and Stockholders’ Equity/(Deficiency) $ 3,685,289 $ 66,515