XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 8,403 $ 48,306
Accounts receivable 125,975 49,844
Employee advances 19,292 19,292
Prepaid expenses 11,725 18,366
Total Current Assets 165,395 135,808
Property and Equipment    
Property and equipment, net of accumulated depreciation of $46,392 and $38,616, respectively 61,249 55,434
Other Assets    
Intellectual Property, net of accumulated amortization of $494,580 and $384,673, respectively 164,860 274,767
Total Assets 391,504 466,009
Current Liabilities    
Accounts payable and accrued expenses 126,336 43,575
Payable to related parties 71,965 163,965
Notes payable to related parties 356,719 314,140
Total Liabilities 555,020 521,680
Stockholders' Deficiency    
Common stock: 100,000,000 common shares authorized, par value $0.0001 per share, 30,750,106 common shares issued and outstanding at June 30, 2014 and 27,600,106 common shares issued and outstanding at December 31, 2013 3,882 3,567
Additional paid-in capital 11,405,850 11,098,665
Treasury stock, 8,550,000 shares at cost (491,139) (491,139)
Deficit accumulated in the development stage (11,082,109) (10,666,764)
Total Stockholders' Deficiency (163,516) (55,671)
Total Liabilities and Stockholders' Deficiency $ 391,504 $ 466,009