XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 58,749 $ 48,306
Accounts receivable 73,398 49,844
Employee advances 18,292 19,292
Prepaid expenses 37,228 18,366
Total Current Assets 187,667 135,808
Property and Equipment    
Property and equipment, net of accumulated depreciation of $49,792 and $38,616, respectively 57,849 55,434
Other Assets    
Intellectual Property, net of accumulated amortization of $549,533 and $384,673 109,906 274,767
Total Assets 355,422 466,009
Current Liabilities    
Accounts payable and accrued expenses 140,230 43,575
Payable to related parties 43,400 163,965
Notes payable to related parties 378,361 314,140
Total Liabilities 561,991 521,680
Stockholders' Deficiency    
Common stock: 100,000,000 common shares authorized, par value $0.0001 per share, 31,750,106 common shares issued and outstanding at September 30,2014 and 27,600,106 common shares issued and outstanding at December 31, 2013 3,981 3,567
Additional paid-in capital 11,505,751 11,098,665
Treasury stock, 8,550,000 shares at cost on September 30, 2014 and December 31, 2013 (491,139) (491,139)
Deficit accumulated in the development stage (11,225,162) (10,666,764)
Total Stockholders' Deficiency (206,569) (55,671)
Total Liabilities and Stockholders' Deficiency $ 355,422 $ 466,009