XML 17 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current Assets:    
Cash and cash equivalents $ 7,809 $ 4,736
Accounts receivable 32,709 189,220
Employee advances 292 12,292
Prepaid expenses 4,328 $ 14,238
Note receivable, related party 38,000  
Total Current Assets 83,138 $ 220,486
Property and Equipment    
Property and equipment, net of accumulated depreciation of $63,025 and $55,258, respectively 44,616 52,383
Other Assets    
Intellectual Property, net of accumulated amortization of $659,440 and $604,487 36,552 54,953
Total Assets 164,306 327,822
Current Liabilities    
Accounts payable and accrued expenses 28,332 100,006
Note payable 18,242  
Payable to related parties 6,000 41,900
Total Current Liabilities 52,574 $ 141,906
Long-Term Liabilities    
Note payable 40,194  
Notes payable to related parties 380,622 $ 374,235
Payable to related party 20,000  
Total Long-Term Liabilities 440,816 $ 374,235
Total Liabilities $ 493,390 $ 516,141
Stockholders' Deficiency    
Preferred Stock: 50,000,000 preferred shares authorized, 0 preferred shares issued at June 30, 2015 and December 31, 2014    
Common stock: 200,000,000 common shares authorized, par value $0.0001 per share, 31,750,106 common shares issued and outstanding at June 30, 2015 and December 31, 2014 $ 3,981 $ 3,981
Additional paid-in capital 11,531,516 11,531,516
Treasury stock, 8,550,000 shares at cost (491,139) (491,139)
Accumulated deficit (11,373,442) (11,232,677)
Total Stockholders' Deficiency (329,084) (188,319)
Total Liabilities and Stockholders' Deficiency $ 164,306 $ 327,822