XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net loss $ (12,171) $ (140,765)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 14,148 62,720
Amortization of discount 6,423 6,387
Stock based compensation 72,000
Changes in operating assets and liabilities:    
Accounts receivable and prepaid expenses 38,534 166,421
Employee advances 12,000
Accounts payable and accrued expenses (12,936) (71,674)
Payable to related parties (6,000) (15,900)
Cash Provided by Operating Activities 99,998 19,189
Cash Flows From Investing Activities    
Purchase of intellectual property (16,116)
Cash Used in Investing Activities (16,116)
Cash Flows from Financing Activities    
Principal payments on notes payable, related parties (25,000)
Principal payments on notes payable (72,569)
Cash Used in Financing Activities (97,569)
Net Change in Cash and Cash Equivalents 2,429 3,073
Cash and Cash Equivalents at Beginning of Period 5,601 4,736
Cash and Cash Equivalents at End of Period 8,030 7,809
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 16,593
Cash paid during the period for income taxes
Supplemental Disclosure of Non-Cash Activities    
Note Receivable in connection with IP acquisition 38,000
Note Payable in connection with license and IP acquisitions $ 100,000 $ 58,436