XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes:  
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred income taxes are as follows:

 

     
    December 31,
    2016   2015
Deferred tax assets:                
                 
Net operating loss carryforwards   $ 2,484,406     $ 2,415,690  
Start-up cost     289,843       320,338  
Goodwill     672,754       738,927  
Stock based compensation     614,790       669,761  
Other     1,644       24  
Deferred tax assets     4,063,436       4,144,741  
Less valuation allowance     (4,063,436 )     (4,144,741 )
Net deferred tax assets after valuation allowance   $     $  

 

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the U.S. statutory federal income tax rate to the effective income tax rate (benefit) follows:

 

Rate Reconciliation    
    December 31,
    2016   2015
         
Federal income tax at statutory rate   $ (42,079 )   $ (145,056 )
State Tax     (4,493 )     (15,487 )
Permanent Differences     120       542  
Other     127,755       93,730  
Change in Valuation Allowance     (81,304 )     66,271  
    $     $  

 

Summary of Valuation Allowance

Valuation and Qualifying Accounts

 

Description   Balance at Beginning of Period   Charged to Cost and Expenses   Write-offs   Other Charges   Balance at End of Period
Deferred tax asset valuation allowance                                        
                                         
Year ended December 31, 2016   $ 4,144,741     $ (81,304 )   $     $     $ 4,063,436  
Year ended December 31, 2015   $ 4,078,470     $ 66,271     $     $     $ 4,144,741