XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities    
Net income (loss) $ 112,425 $ (12,171)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 18,223 14,148
Amortization of discount 6,423
Stock based compensation 72,000
Changes in operating assets and liabilities    
Accounts receivable and prepaid expenses 12,651 38,534
Accounts payable and accrued expenses (9,354) (12,936)
Payable to related parties (6,000)
Cash Provided by Operating Activities 133,945 99,998
Cash Flows from Financing Activities    
Principal payments on notes payable, related parties 125,000 (25,000)
Principal payments on notes payable 0 (72,569)
Cash Used in Financing Activities (125,000) (97,569)
Net Change in Cash and Cash Equivalents 8,945 2,429
Cash and cash equivalents at Beginning of Period 4,786 5,601
Cash and cash equivalents at End of Period 13,731 8,030
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 20,609 16,593
Cash paid during the period for income taxes
Supplemental Disclosure of Non-Cash Activities    
Note Payable in connection with license and IP acquisitions $ 100,000