XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net income (loss) $ 116,516 $ (173,761)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 27,334 23,259
Amortization of discount 12,920
Stock based compensation 202,065
Changes in operating assets and liabilities:    
Accounts receivable and prepaid expenses 82,147 112,946
Accounts payable and accrued expenses 1,693 (3,786)
Payable to related parties (26,000)
Cash Provided by Operating Activities 227,690 147,643
Cash Flows from Financing Activities    
Proceeds from note payable, related party 25,000
Principal payments on notes payable, related parties (225,000) (25,000)
Principal payments on notes payable (147,569)
Cash (Used in) Provided by Financing Activities (225,000) (147,569)
Net Increase in Cash and Cash Equivalents 2,690 74
Cash and Cash Equivalents at Beginning of Period 4,786 5,601
Cash and Cash Equivalents at End of Period 7,476 5,675
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period for interest 38,664 24,175
Cash paid during the period for income taxes
Supplemental Disclosure of Non-Cash Activities    
Note Receivable in connection with Liberty accounts receivable 25,000
Note Receivable in connection with IP acquisition $ 100,000