XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes:  
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred income taxes are as follows:

 

    December 31,
    2017   2016
Deferred tax assets:        
         
Net operating loss carry forwards   $ 1,557,027     $ 2,484,406  
Start-up cost     174,679       289,843  
Goodwill     408,552       672,754  
Stock based compensation     414,080       614,790  
Other     2,972       1,644  
Deferred tax assets     2,557,309       4,063,436  
Less valuation allowance     (2,557,309 )     (4,063,436 )
Net deferred tax assets after valuation allowance   $     $  

 

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the U.S. statutory federal income tax rate to the effective income tax rate (benefit) follows:

 

Rate Reconciliation

 

    December 31,
    2017   2016
         
Federal income tax at statutory rate   $ 137,480     $ (42,079 )
State Tax     14,678       (4,493 )
Permanent Differences     433       120  
Other     (1,285 )     127,755  
Change in Valuation Allowance     (151,306 )     (81,304 )
    $     $  

 

Summary of Valuation Allowance

Valuation and Qualifying Accounts

 

Description   Balance at Beginning of Period   Charged to Cost and Expenses   Write-offs   Other Charges   Balance at End of Period
                     
Deferred tax asset valuation allowance                
                                         
Year ended December 31, 2017   $ 4,063,436     $ (1,506,127 )   $     $     $ 2,557,309  
Year ended December 31, 2016   $ 4,144,741     $ (81,304 )   $     $     $ 4,063,436