XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Taxes:  
Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s net deferred income taxes are as follows:

 

    December 31,
    2018   2017
Deferred tax assets:                
                 
Net operating loss carryforwards   $ 1,672,766     $ 1,557,027  
Start-up cost     153,964       174,679  
Goodwill     363,979       408,552  
Stock based compensation     535,901       414,080  
Other     2,564       2,972  
Deferred tax assets     2,729,174       2,557,309  
Less valuation allowance     (2,729,174 )     (2,557,309 )
Net deferred tax assets after valuation allowance   $     $  
Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the U.S. statutory federal income tax rate to the effective income tax rate (benefit) follows:

 

Rate Reconciliation

 

    December 31,
    2018   2017
         
Federal income tax at statutory rate   $ (142,606 )   $ 137,480  
State Tax     (29,506 )     14,678  
Permanent Differences     57       433  
Other     186       (1,285 )
Change in Valuation Allowance     171,869       (151,306 )
    $     $  
Summary of Valuation Allowance

Valuation and Qualifying Accounts

 

Description   Balance at Beginning of Period   Charged to Cost and Expenses   Write-offs   Other Charges   Balance at End of Period
                     
Deferred tax asset valuation allowance                                        
                                         
Year ended December 31, 2018   $ 2,557,309     $ 171,868           $     $ 2,729,177  
Year ended December 31, 2017   $ 4,063,436     $ (1,506,127 )         $     $ 2,557,309