XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Total
Balance at Dec. 31, 2018 $ 3,981 $ 12,609,980 $ (491,139) $ (12,057,798) $ 65,024
Balance, Shares at Dec. 31, 2018 31,750,106        
Stock based compensation 80,000 80,000
Net loss (514,916) (514,916)
Balance at Dec. 31, 2019 $ 3,981 12,689,980 (491,139) (12,572,714) (369,892)
Balance, Shares at Dec. 31, 2019 31,750,106        
Repurchase of Common Stock Shares from related party, value (300,000) (300,000)
Repurchase of Common Stock Shares from related party, Shares (4,027,408)        
Issuance of common stock upon warrant exercise, value $ 3 2,997 3,000
Issuance of common stock upon warrant exercise, Shares 25,000        
Conversion of note payable and accrued interest, value $ 13 26,059 26,072
Conversion of note payable and accrued interest, shares 130,362        
Beneficial Conversion Feature on Convertible Notes Payable 712,500 712,500
Net loss (533,660) (533,660)
Balance at Dec. 31, 2020 $ 3,997 $ 13,431,536 $ (791,139) $ (13,106,374) $ (461,980)
Balance, Shares at Dec. 31, 2020 27,878,060