XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash Flows from Operating Activities    
Net loss $ (1,940,858) $ (895)
Adjustments to reconcile net loss to net cash   used in operating activities:    
Depreciation expense 275
Stock based compensation 25,567
Warrant issued for product development agreement 1,399,833  
Changes in operating assets and liabilities:    
Accounts receivable 24,730
Accounts payable and accrued expenses (26)
Prepaid expense (149)
Other liabilities 18,343 (504)
Cash Used In Operating Activities (472,286) (1,399)
Cash Flows from Investing Activities    
Purchase of equipment (1,190)
Proceeds from reverse acquisition 29,536
Increase in other asset (19,826) (275)
Cash Provided by Investing Activities 8,520 (275)
Cash Flow from Financing Activities    
Repayments to (advances from) from stockholders (15,108) 1,750
Proceeds from sale of series D preferred share 6,551,745
Proceeds from exercise of options and warrants 150,345
Cash Provided by Financing Activities 6,686,982 1,750
Net Increase in Cash 6,223,216 76
 Cash, Beginning of the Period 71,799 5,262
 Cash, End of the Period 6,295,015 5,338
Non-cash investing and financing activities:    
License 1,073,529
Accounts payable settled with Series D Preferred Stock 50,000
Net Liabilities Assumed in Reverse Acquisition:    
Cash 29,536
Prepaid expense 14,483
Accounts receivable 1,000
Account payable (46,150)
Accrued expenses (83,094)
Net liability assumed $ (84,225)