XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Changes in Stockholders' Deficit - USD ($)
Total
Preferred Stock
Common Stock [Member]
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2019     62,410,452    
Balance, amount at Dec. 31, 2019 $ (35,744) $ 0 $ 6,241 $ (6,241) $ (35,744)
Issuance of common stock for services 6,329   0 6,329 0
Accretion of stock-based 328 0 0 328 0
Net Income 40,337 0 $ 0 0 40,337
Net Loss 40,337        
Balance, shares at Dec. 31, 2020     62,410,452    
Balance, amount at Dec. 31, 2020 11,250 0 $ 6,241 416 4,593
Accretion of stock-based 204,217 0 0 204,217 0
Issuance of stock warrants for development of product 1,399,833 $ 0 $ 0 1,399,833 0
Recapitalization of the Company, shares     33,203,512    
Recapitalization of the Company, amount (84,225)   $ 3,320 (87,545) 0
Series D Preferred Stock issued for cash, shares   440,125      
Series D Preferred Stock issued for cash, amount 6,601,745 $ 44   6,601,701  
Exercised. Option and Warrants, shares     4,958,833    
Exercised. Option and Warrants, amount 1,285,344   $ 496 1,284,848 0
Issuance of common stock for license rights, shares     1,602,282    
Issuance of common stock for license rights, amount 1,073,529   $ 160 1,073,369 0
Conversion of convertible preferred shares into common stock, shares   (412,853) 20,642,667    
Conversion of convertible preferred shares into common stock, amount 0 $ (41) $ 2,064 (2,023)  
Issuance of common stock, shares     2,500,000    
Issuance of common stock, amount 5,000,000   $ 250 4,999,750  
Net Loss (3,164,608)       (3,164,608)
Balance, shares at Dec. 31, 2021   27,272 125,317,746    
Balance, amount at Dec. 31, 2021 $ 12,327,085 $ 3 $ 12,531 $ 15,474,566 $ (3,160,015)