XML 17 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Intangible Assets
9 Months Ended
Sep. 30, 2022
Intangible Assets  
Intangible Assets

Note 5 – Intangible Assets

 

Intangible assets are recorded at cost and consist of the License Agreement with Duke University. The Company issued Duke University a small number of shares of common stock estimated to have a fair value of $1,073,529 as consideration for granting the Company the license based on the Company’s common stock market price on the date the License Agreement was executed (see Note 8). Intangible assets are comprised of the following as of September 30, 2022 and December 31, 2021:

 

Name

 

Estimated Life

 

Balance at

December 31,

2021

 

 

Additions

 

 

Amortization

 

 

Balance at

September 30,

2022

 

License agreement

 

17 Years

 

$1,028,114

 

 

$

 

 

$47,361

 

 

$980,753

 

Patents

 

20 Years

 

 

34,742

 

 

 

1,745

 

 

 

1,317

 

 

 

35,170

 

Total

 

 

 

$1,062,856

 

 

$1,745

 

 

$48,678

 

 

$1,015,923

 

Amortization expense for the nine months ended September 30, 2022 and 2021, was $48,678 and $15,787, respectively.

Estimated future amortization expense as of September 30, 2022:

 

 

 

September 30,

 

 

 

2022

 

2022 (Remaining 3 months)

 

$16,243

 

2023

 

 

64,973

 

2024

 

 

64,973

 

2025

 

 

64,973

 

2026

 

 

64,973

 

Thereafter

 

 

739,788

 

Intangible assets, Net

 

$1,015,923