XML 24 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Condensed Consolidated Balance Sheets      
Cash $ 11,243,795 $ 11,131,175 $ 71,799
Accounts receivable   0 31,330
Prepaid Expenses 167,867 218,466 0
Total Current Assets 11,411,662 11,349,641 103,129
Equipment, Net 4,015 959 403
Intangible Asset, Net 1,012,327 1,028,114 0
Other Assets 34,306 34,742 275
Total Long-term Assets 1,050,648 1,063,815 678
Total Assets 12,462,310 12,413,456 103,807
Current Assets:      
Accounts Payable And Accrued Expenses 144,040 62,981 76,249
Advances from stockholders   0 15,108
Deferred Revenue 763,333 0  
Other Liabilities 3,152 23,390 1,200
Total Current Liabilities 910,525 86,371 92,557
Long-Term Assets:      
Total Liabilities 910,525 86,371 92,557
Stockholders' Equity      
Preferred Stock: 1,000,000 Convertible Series D Preferred Shares Authorized; Par Value $0.0001 Per Share, Nil Issued And Outstanding At March 31, 2022 And 27,272 Issued And Outstanding At December 31, 2021 0 3 0
Common Stock: 200,000,000 Common Shares Authorized, Par Value $0.0001 Per Share, 126,680,895 And 125,317,746 Shares Outstanding At March 31, 2022 And December 31, 2021, Respectively 12,669 12,531 6,241
Additional Paid-in Capital 15,571,989 15,474,566 416
Accumulated (deficit) Earnings (4,032,873) (3,160,015) 4,593
Current Liabilities:      
Total Stockholders' Equity 11,551,785 12,327,085 11,250
Total Liabilities And Stockholders' Equity $ 12,462,310 $ 12,413,456 $ 103,807