XML 27 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Changes in Stockholders' Deficit - USD ($)
Total
Common Stock [Member]
Preferred Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2019   62,410,452      
Balance, amount at Dec. 31, 2019 $ (35,744) $ 6,241 $ 0 $ (6,241) $ (35,744)
Issuance of common stock for services 6,329 0 0 6,329 0
Accretion of stock-based 328 0 0 328 0
Net Loss 40,337 $ 0 0 0 40,337
Net Loss 40,337        
Balance, Shares at Dec. 31, 2020   62,410,452      
Balance, Amount at Dec. 31, 2020 11,250 $ 6,241 0 416 4,593
Accretion Of Stock-based Compensation 10,433 0 0 10,433 0
Net Loss (66,551) $ 0 0 0 (66,551)
Balance, Shares at Mar. 31, 2021   62,410,452      
Balance, Amount at Mar. 31, 2021 (44,868) $ 6,241 0 10,849 (61,958)
Balance, shares at Dec. 31, 2020   62,410,452      
Balance, amount at Dec. 31, 2020 11,250 $ 6,241 0 416 4,593
Accretion of stock-based 204,217 0 0 204,217 0
Net Loss (3,164,608) 0 0 0 (3,164,608)
Issuance of stock warrants for development of product 1,399,833 $ 0 0 1,399,833 0
Recapitalization of the Company, shares   33,203,512      
Recapitalization of the Company, amount (84,225) $ 3,320 $ 0 (87,545) 0
Series D Preferred Stock issued for cash, shares     440,125    
Series D Preferred Stock issued for cash, amount 6,601,745 $ 0 $ 44 6,601,701 0
Exercised. Option and Warrants, shares   4,958,833      
Exercised. Option and Warrants, amount 1,285,344 $ 496 0 1,284,848 0
Issuance of common stock for license rights, shares   1,602,282      
Issuance of common stock for license rights, amount 1,073,529 $ 160 $ 0 1,073,369 0
Conversion of convertible preferred shares into common stock, shares   20,642,667 (412,853)    
Conversion of convertible preferred shares into common stock, amount 0 $ 2,064 $ (41) (2,023) 0
Issuance of common stock, shares   2,500,000      
Issuance of common stock, amount 5,000,000 $ 250 $ 0 4,999,750 0
Balance, Shares at Dec. 31, 2021   125,317,746 27,272    
Balance, Amount at Dec. 31, 2021 12,327,085 $ 12,531 $ 3 15,474,566 (3,160,015)
Accretion Of Stock-based Compensation 97,558 0 0 97,558 0
Net Loss $ (872,858) $ 0 $ 0 0 (872,858)
Conversion Of Preferred Shares To Common Shares, Shares 1,363,149 1,363,149 (27,272)    
Conversion Of Preferred Shares To Common Shares, Amount $ 0 $ 136 $ 3 135 0
Balance, Shares at Mar. 31, 2022   126,680,895 0    
Balance, Amount at Mar. 31, 2022 $ 11,551,785 $ 12,667   $ 15,571,989 $ (3,884,460)