XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Changes in Stockholders Equity - USD ($)
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Other Comprehensive Income [Member]
Balance, shares at Dec. 31, 2021   27,272 125,317,746      
Balance, amount at Dec. 31, 2021 $ 12,327,085 $ 3 $ 12,531 $ 15,474,566 $ (3,160,015) $ 0
Accretion of stock-based compensation 610,741 $ 0 $ 0 610,741 0 0
Conversion of convertible preferred shares into common stock, shares   (27,272) 1,363,149      
Conversion of convertible preferred shares into common stock, amount $ (2) $ (3) $ 136 (135) 0 0
Exercised option and warrants, shares 0   21,650      
Exercised option and warrants, amount $ 25,051 0 $ 2 25,049 0 0
Foreign currency loss (328) 0 0 0 0 (328)
Unrealized loss on investments (18,968) 0 0 0 0 (18,968)
Net loss (4,689,967) 0 $ 0 0 (4,689,967) 0
Amortization of AFS investment securities unrealized loss in AOCI into interest income as yield adjustment 0          
Balance, shares at Dec. 31, 2022     126,702,545      
Balance, amount at Dec. 31, 2022 8,253,612 0 $ 12,669 16,110,221 (7,849,982) (19,296)
Accretion of stock-based compensation $ 925,181 0 0 925,181 0 0
Exercised option and warrants, shares 0          
Foreign currency loss $ 2,799 0 0 0 0 2,799
Net loss $ (8,103,522) 0 $ 0 0 (8,103,522) 0
Issuance of shares of common stock, shares 175,000   3,766,422      
Issuance of shares of common stock, amount $ 13,441,438 0 $ 377 13,441,061 0 0
Exercised stock options, shares     2,163,140      
Exercised stock options, amount 100,000 0 $ 217 99,783 0 0
Exercised warrants, shares     15,000      
Exercised warrants, amount 37,500 0 $ 1 37,499 0 0
Issuance of restricted stock, shares     20,000      
Issuance of restricted stock, amount 71,200 0 $ 2 71,198 0 0
Amortization of AFS investment securities unrealized loss in AOCI into interest income as yield adjustment 18,968 0 $ 0 0 0 18,968
Balance, shares at Dec. 31, 2023     132,667,107      
Balance, amount at Dec. 31, 2023 $ 14,747,176 $ 0 $ 13,266 $ 30,684,943 $ (15,953,504) $ 2,471