XML 45 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholder Equity (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Granted     2,962,000
Weighted Average Exercise Price, beginning balance   $ 0 $ 0
Options [Member]      
Options Outstanding, beginning balance 10,740,250 10,828,174 10,828,174
Granted 6,287,000 50,000  
Expired/forfeited (1,027,880) (137,924)  
Options Outstanding, ending balance 15,999,370 10,740,250 15,999,370
Option Exercisable, ending balance 8,364,023   8,364,023
Weighted Average Exercise Price, beginning balance $ 0.81 $ 0.83 $ 0.83
Weighted Average Exercise Price, Granted 1.26 1.40  
Weighted Average Exercise Price, Exercised 0 0  
Weighted Average Exercise Price, Expired/forfeit 1.86 2.65  
Weighted Average Exercise Price, ending balance 0.92 $ 0.81 0.92
Weighted Average Exercise Price, Exercisable, ending balance $ 0.47   $ 0.47
Aggregate Intrinsic Value, beginning balance $ 4,826,248 $ 6,374,433 $ 6,374,433
Aggregate Intrinsic Value, ending balance 4,499,098 $ 4,826,248 4,499,098
Aggregate Intrinsic Value, Exercisable, ending balance $ 6,117,342   $ 6,117,342
Weighted Average Remaining Contractual Life (years) Beginning 4 years 4 months 6 days 4 years 7 months 28 days  
Weighted Average Remaining Contractual Life (years) Ending 9 years 25 days 4 years 4 months 6 days  
Weighted Average Remaining Contractual Life (years), Exercisable at June 30, 2024 3 years 3 months 18 days