XML 50 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Commitments (Details Narrative) - Legal Settlement [Member] - USD ($)
 1 Months Ended 6 Months Ended 12 Months Ended
May 31, 2024
May 16, 2024
Apr. 19, 2024
Jun. 30, 2024
Dec. 31, 2023
Legal settlement upon issuance of common stock 275,000        
Stock issued during period       175,000  
Accrued legal settlement $ 112,697       $ 135,000
Gain on legal settlement       $ 22,303  
Stock price         $ 1.33
Exercise price $ 1.25        
Risk free rate       4.52% 4.43%
Volatility       27.43% 26.36%
Chief Executive Officer [Member]          
Initial annual salary     $ 450,000    
Chief Executive Officer [Member] | RSU 2021 Plan [Member]          
Description related to grant of restricted stock units and stock options       Mr. Gannon was granted up to 2,250,000 Restricted Stock Units (as defined in the Plan) under the Plan, vesting as follows: (a) 250,000, on the first annual anniversary of the Start Date; (b) 750,000, in equal increments on the last day of every month thereafter over the following 36 months, subject to Mr. Gannon's continued employment with the Company on each vesting date; and (c) 1,250,000, pursuant to certain performance related milestones set forth by the Company and defined in the Employment Agreement (collectively, the “Gannon Restricted Stock Units”). Additionally, pursuant to the Employment Agreement and the terms of the 2021 Plan, Mr. Gannon was granted 5,250,000 Options (as defined in the 2021 Plan) under the 2021 Plan vesting as follows: (a) 625,000, on the first annual anniversary of the Start Date; (b) 1,875,000, in equal installments on the last day of every month thereafter over the following 36 months subject to Mr. Gannon's continued employment with the Company on each vesting date; and (c) 2,750,000, pursuant to certain performance related milestones set forth by the Company and defined in the Employment Agreement (collectively, the “Gannon Options”, and together with the Gannon Restricted Stock Units, the “Gannon Equity Awards”)  
Chief Operating Officer [Member] | COO Employment Agreement [Member]          
Initial annual salary   $ 300,000      
Description related to grant of restricted stock units and stock options       Mr. Meyers is eligible to receive up to 231,000 Restricted Stock (as defined in the 2021 Plan) and 231,000 Options (as defined in the 2021 Plan, and collectively, the "Meyers Equity Awards"), vesting as follows: (a) with respect to 115,500 Restricted Stock and 115,500 Options, 25% shall vest on the first anniversary of the Effective Date, and the remaining 75% shall vest in equal increments over the following 36 months; and (b) with respect to the remaining 115,500 Restricted Stock and 115,000 Options, each shall vest in accordance with a performance based milestones set forth by the Company and defined in the COO Employment Agreement