XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Changes in Stockholders' Equity (Unaudited) - USD ($)
Total
Preferred Stock [Member]
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Other Comprehensive Income
Balance, shares at Dec. 31, 2022     126,702,545      
Balance, amount at Dec. 31, 2022 $ 8,253,612 $ 0 $ 12,669 $ 16,110,221 $ (7,849,982) $ (19,296)
Issuance of shares of common stock, shares     2,137,876      
Issuance of shares of common stock, amount 8,294,708 0 $ 214 8,294,494   0
Stock-based compensation 214,924 0 0 214,924 0 0
Foreign currency gain 824 0 0 0 0 824
Unrealized gain (loss) on investments 18,967 0 0 0 0 18,967
Net loss (1,640,343) 0 $ 0 0 (1,640,343) 0
Balance, shares at Mar. 31, 2023     128,840,421      
Balance, amount at Mar. 31, 2023 15,142,692 0 $ 12,883 24,619,639 (9,490,325) 495
Balance, shares at Dec. 31, 2022     126,702,545      
Balance, amount at Dec. 31, 2022 8,253,612 0 $ 12,669 16,110,221 (7,849,982) (19,296)
Net loss (3,290,920)          
Balance, shares at Jun. 30, 2023     130,679,012      
Balance, amount at Jun. 30, 2023 18,981,318 0 $ 13,067 30,103,715 (11,140,902) 5,438
Balance, shares at Mar. 31, 2023     128,840,421      
Balance, amount at Mar. 31, 2023 15,142,692 0 $ 12,883 24,619,639 (9,490,325) 495
Issuance of shares of common stock, shares     1,628,546      
Issuance of shares of common stock, amount 5,146,730 0 $ 163 5,146,567 0 0
Stock-based compensation 228,812 0 0 228,812 0 0
Foreign currency gain 4,943 0 0 0 0 4,943
Net loss (1,650,577) 0 $ 0 0 (1,650,577) 0
Issuance of restricted stock, shares     20,000      
Issuance of restricted stock, amount 71,200 0 $ 2 71,198 0 0
Exercised of stock options, shares     175,045      
Exercised of stock options, amount 18 0 $ 18 0 0 0
Exercised of warrants, shares     15,000      
Exercised of warrants, amount 37,500 0 $ 1 37,499 0 0
Balance, shares at Jun. 30, 2023     130,679,012      
Balance, amount at Jun. 30, 2023 18,981,318 0 $ 13,067 30,103,715 (11,140,902) 5,438
Balance, shares at Dec. 31, 2023     132,667,107      
Balance, amount at Dec. 31, 2023 14,747,176 0 $ 13,266 30,684,943 (15,953,504) 2,471
Issuance of shares of common stock, shares     3,339      
Issuance of shares of common stock, amount 4,500 0 $ 0 4,500 0 0
Stock-based compensation 183,200 0 0 183,200 0 0
Net loss (2,024,465) 0 $ 0 0 (2,024,465) 0
Balance, shares at Mar. 31, 2024     132,670,446      
Balance, amount at Mar. 31, 2024 12,910,411 0 $ 13,266 30,872,643 (17,977,969) 2,471
Balance, shares at Dec. 31, 2023     132,667,107      
Balance, amount at Dec. 31, 2023 14,747,176 0 $ 13,266 30,684,943 (15,953,504) 2,471
Net loss (4,956,785)          
Balance, shares at Jun. 30, 2024     132,932,335      
Balance, amount at Jun. 30, 2024 10,678,614 0 $ 13,292 31,573,140 (20,910,289) 2,471
Balance, shares at Mar. 31, 2024     132,670,446      
Balance, amount at Mar. 31, 2024 12,910,411 0 $ 13,266 30,872,643 (17,977,969) 2,471
Issuance of shares of common stock, shares     243,415      
Issuance of shares of common stock, amount 338,100 0 $ 24 338,076 0 0
Stock-based compensation 275,384 0 0 275,384 0 0
Net loss (2,932,320) 0 0 0 (2,932,320) 0
Stock options issued for legal settlement 112,697 0 $ 0 112,697 0 0
Issuance of shares of common stock for cash , net of issuance costs, shares     18,474      
Issuance of shares of common stock for cash , net of issuance costs, amount (25,658) 0 $ 2 (25,660) 0 0
Balance, shares at Jun. 30, 2024     132,932,335      
Balance, amount at Jun. 30, 2024 $ 10,678,614 $ 0 $ 13,292 $ 31,573,140 $ (20,910,289) $ 2,471