XML 95 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholder Equity (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Re-issuance of previously forfeited options 700,000      
Granted       3,053,742
Weighted Average Exercise Price, beginning balance     $ 0 $ 0
Options [Member]        
Options Outstanding, beginning balance 16,891,000 10,740,250 10,828,174 10,828,174
Re-issuance of previously forfeited options 700,000      
Granted 276,742 6,287,000 50,000  
Exercised (446,901) 0 0  
Expired/forfeited (213,331) (136,250) (137,924)  
Options Outstanding, ending balance 17,207,510 16,891,000 10,740,250 17,207,510
Option Exercisable, ending balance 9,737,166     9,737,166
Weighted Average Exercise Price, beginning balance $ 0.96 $ 0.81 $ 0.83 $ 0.83
Weighted Average Exercise Price, Adjustment 0.12      
Weighted Average Exercise Price, Granted 1.38 1.26 1.40  
Weighted Average Exercise Price, Exercised (1.05) 0 0  
Weighted Average Exercise Price, Expired/forfeit 3.02 2.88 2.65  
Weighted Average Exercise Price, ending balance 0.89 $ 0.96 $ 0.81 0.89
Weighted Average Exercise Price, Exercisable, ending balance $ 0.53     $ 0.53
Aggregate Intrinsic Value, beginning balance $ 4,053,840 $ 4,826,248 $ 6,374,433 $ 6,374,433
Aggregate Intrinsic Value, ending balance 8,125,863 $ 4,053,840 $ 4,826,248 8,125,863
Aggregate Intrinsic Value, Exercisable, ending balance $ 4,294,227     $ 4,294,227
Weighted Average Remaining Contractual Life (years) Beginning 6 years 1 month 2 days 4 years 4 months 6 days 4 years 7 months 28 days  
Weighted Average Remaining Contractual Life (years) Ending 5 years 8 months 1 day 6 years 1 month 2 days 4 years 4 months 6 days  
Weighted Average Remaining Contractual Life (years), Exercisable at June 30, 2024 2 years 11 months 8 days