XML 67 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Changes in Stockholders Equity (Unaudited) - USD ($)
Total
Additional Paid-In Capital
Accumulated Deficit
Other Comprehensive Income
Preferred Stock [Member]
Common Stock
Balance, shares at Dec. 31, 2022           126,702,545
Balance, amount at Dec. 31, 2022 $ 8,253,612 $ 16,110,221 $ (7,849,982) $ (19,296) $ 0 $ 12,669
Issuance of shares of common stock for cash , net of issuance costs, shares           2,137,876
Issuance of shares of common stock for cash , net of issuance costs, amount 8,294,708 8,294,494   0 0 $ 214
Stock-based compensation 214,924 214,924 0 0 0 0
Foreign currency gain 824 0 0 824 0 0
Unrealized gain on investments 18,967 0 0 18,967 0 0
Net loss (1,640,343) 0 (1,640,343) 0 0 $ 0
Balance, shares at Mar. 31, 2023           128,840,421
Balance, amount at Mar. 31, 2023 15,142,692 24,619,639 (9,490,325) 495 0 $ 12,883
Balance, shares at Dec. 31, 2022           126,702,545
Balance, amount at Dec. 31, 2022 8,253,612 16,110,221 (7,849,982) (19,296) 0 $ 12,669
Net loss (5,022,351)          
Balance, shares at Sep. 30, 2023           132,667,107
Balance, amount at Sep. 30, 2023 17,464,984 30,326,463 (12,872,333) (2,412) 0 $ 13,266
Balance, shares at Mar. 31, 2023           128,840,421
Balance, amount at Mar. 31, 2023 15,142,692 24,619,639 (9,490,325) 495 0 $ 12,883
Issuance of shares of common stock for cash , net of issuance costs, shares           1,628,546
Issuance of shares of common stock for cash , net of issuance costs, amount 5,146,730 5,146,567 0 0 0 $ 163
Stock-based compensation 228,812 228,812 0 0 0 0
Foreign currency gain 4,943 0 0 4,943 0 0
Net loss (1,650,577) 0 (1,650,577) 0 0 $ 0
Issuance of restricted stock, shares           20,000
Issuance of restricted stock, amount 71,200 71,198 0 0 0 $ 2
Issuance of stock for option exercise, shares           175,045
Issuance of stock for option exercise, amount 18 0 0 0 0 $ 18
Exercised of warrants, shares           15,000
Exercised of warrants, amount 37,500 37,499 0 0 0 $ 1
Balance, shares at Jun. 30, 2023           130,679,012
Balance, amount at Jun. 30, 2023 18,981,318 30,103,715 (11,140,902) 5,438 0 $ 13,067
Stock-based compensation 153,016 153,016 0 0 0 0
Foreign currency gain (7,850) 0 0 (7,850) 0 0
Net loss (1,731,431) 0 (1,731,431) 0 0 $ 0
Issuance of stock for option exercise, shares           1,988,095
Issuance of stock for option exercise, amount 100,000 99,801 0 0 0 $ 199
Issuance of shares of common stock for cash , net of issuance costs (30,069) (30,069) 0 0 0 $ 0
Balance, shares at Sep. 30, 2023           132,667,107
Balance, amount at Sep. 30, 2023 17,464,984 30,326,463 (12,872,333) (2,412) 0 $ 13,266
Balance, shares at Dec. 31, 2023           132,667,107
Balance, amount at Dec. 31, 2023 14,747,176 30,684,943 (15,953,504) 2,471 0 $ 13,266
Stock-based compensation 183,200 183,200 0 0 0 0
Net loss (2,024,465) 0 (2,024,465) 0 0 $ 0
Issuance of shares of common stock for services, shares           3,339
Issuance of shares of common stock for services, amount 4,500 4,500 0 0 0 $ 0
Balance, shares at Mar. 31, 2024           132,670,446
Balance, amount at Mar. 31, 2024 12,910,411 30,872,643 (17,977,969) 2,471 0 $ 13,266
Balance, shares at Dec. 31, 2023           132,667,107
Balance, amount at Dec. 31, 2023 14,747,176 30,684,943 (15,953,504) 2,471 0 $ 13,266
Net loss (7,658,602)          
Balance, shares at Sep. 30, 2024           133,168,049
Balance, amount at Sep. 30, 2024 8,465,407 32,061,727 (23,612,106) 2,471 0 $ 13,315
Balance, shares at Mar. 31, 2024           132,670,446
Balance, amount at Mar. 31, 2024 12,910,411 30,872,643 (17,977,969) 2,471 0 $ 13,266
Issuance of shares of common stock for cash , net of issuance costs, shares           18,474
Issuance of shares of common stock for cash , net of issuance costs, amount (25,658) (25,660) 0 0 0 $ 2
Stock-based compensation 275,384 275,384 0 0 0 0
Net loss (2,932,320) 0 (2,932,320) 0 0 $ 0
Issuance of shares of common stock for services, shares           243,415
Issuance of shares of common stock for services, amount 338,100 338,076 0 0 0 $ 24
Stock options issued for legal settlement 112,697 112,697 0 0 0 $ 0
Balance, shares at Jun. 30, 2024           132,932,335
Balance, amount at Jun. 30, 2024 10,678,614 31,573,140 (20,910,289) 2,471 0 $ 13,292
Issuance of shares of common stock for cash , net of issuance costs, shares           32,036
Issuance of shares of common stock for cash , net of issuance costs, amount 37,570 37,567 0 0 0 $ 3
Stock-based compensation 420,409 420,409 0 0 0 0
Net loss (2,701,817) 0 (2,701,817) 0 0 $ 0
Issuance of shares of common stock for services, shares           24,918
Issuance of shares of common stock for services, amount 30,631 30,629 0 0 0 $ 2
Stock option cashless exercise, shares           178,760
Stock option cashless exercise, amount 0 (18) 0 0 0 $ 18
Balance, shares at Sep. 30, 2024           133,168,049
Balance, amount at Sep. 30, 2024 $ 8,465,407 $ 32,061,727 $ (23,612,106) $ 2,471 $ 0 $ 13,315