XML 72 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue, Unearned Revenue and Unbilled Accounts Receivable
12 Months Ended
Dec. 31, 2024
Revenue, Unearned Revenue and Unbilled Accounts Receivable  
Revenue, Unearned Revenue and Unbilled Accounts Receivable

Note 6 – Revenue, Unearned Revenue and Unbilled Accounts Receivable

 

Revenue

 

The following is a summary of our revenues by type for the years ended December 31, 2024 and 2023:

 

 

 

Year Ended

 

Name

 

December 31, 2024

 

 

December 31, 2023

 

Equipment revenue

 

$227,956

 

 

 

51%

 

$655,818

 

 

 

88%

Service revenue

 

 

217,489

 

 

 

49%

 

 

88,134

 

 

 

12%

Total

 

$445,445

 

 

 

100%

 

$743,952

 

 

 

100%

 

Unearned Revenue

 

The following is a summary of our unearned revenue activity for the years ended December 31, 2024 and 2023:

 

 

 

December 31,

 

 

December 31,

 

 

2024

 

2023

 

Unearned revenue at beginning of year

 

$130,000

 

 

$200,109

 

Billings deferred

 

 

197,683

 

 

 

58,000

 

Refundable deposit returned

 

 

(100,000)

 

 

-

 

Recognition of prior unearned revenue

 

 

-

 

 

 

(128,109)

Unearned revenue at end of year

 

$227,683

 

 

$130,000

 

 

At December 31, 2024, we anticipate recognizing approximately $198,000 of the unearned revenue  in 2025 which has been presented as a current liability at December 31, 2024. The remaining balance of $30,000 has been classified as a long term liability as the timing of revenue recognition is unknown.

 

Unbilled Accounts Receivable

 

The following is a summary of our unbilled accounts receivable activity during the years ended December 31, 2024 and 2023:

 

Unbilled Accounts Receivable

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Unbilled accounts receivable at beginning of year

 

$1,494,553

 

 

$918,164

 

Services performed but unbilled

 

 

217,666

 

 

 

1,061,612

 

Services billed

 

 

(59,212)

 

 

(485,223)

Unbilled accounts receivable at end of year

 

$1,653,007

 

 

$1,494,553