XML 63 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Changes in Stockholders Equity - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Other Comprehensive Income
Balance, shares at Dec. 31, 2022     126,702,545      
Balance, amount at Dec. 31, 2022 $ 8,253,612 $ 0 $ 12,669 $ 16,110,221 $ (7,849,982) $ (19,296)
Issuances of shares of common stock, shares     3,766,422      
Issuances of shares of common stock, amount 13,441,438 0 $ 377 13,441,061 0 0
Accretion of stock-based compensation 925,181 0 $ 0 925,181 0 0
Exercised stock options, shares     2,163,140      
Exercised stock options, amount 100,000 0 $ 217 99,783 0 0
Exercised warrants, shares     15,000      
Exercised warrants, amount 37,500 0 $ 1 37,499 0 0
Issuance of restricted stock, shares     20,000      
Issuance of restricted stock, amount 71,200 0 $ 2 71,198 0 0
Foreign currency gain 2,799 0 0 0 0 2,799
Amortization of unrealized loss in AOCI into interest income as yield adjustment 18,968 0 0 0 0 18,968
Net loss (8,103,522) 0 $ 0 0 (8,103,522) 0
Balance, shares at Dec. 31, 2023     132,667,107      
Balance, amount at Dec. 31, 2023 14,747,176 0 $ 13,266 30,684,943 (15,953,504) 2,471
Accretion of stock-based compensation 907,225 0 0 907,225 0 0
Amortization of unrealized loss in AOCI into interest income as yield adjustment 0          
Net loss (12,434,114) 0 $ 0 0 (12,434,114) 0
Issuance of shares of common stock for services - employees and directors, shares     301,209      
Issuance of shares of common stock for services - employees and directors, amount 383,879 0 $ 30 383,849 0 0
Accretion of stock-based compensation - restricted stock 308,399 0 0 308,399 0 0
Stock options issued for legal settlement 112,697 0 $ 0 112,697 0 0
Stock option exercises - cashless and cash, shares     1,499,655      
Stock option exercises - cashless and cash, amount 60,000 0 $ 150 59,850 0 0
Issuance of shares of common stock for cash in ATM , net of issuance costs, shares     50,510      
Issuance of shares of common stock for cash in ATM , net of issuance costs, amount (3,093) 0 $ 5 (3,098) 0 0
Issuance of shares of common stock for cash in offering , net of issuance costs, shares     9,783,496      
Issuance of shares of common stock for cash in offering , net of issuance costs, amount 11,392,612 0 $ 978 11,391,634 0 0
Balance, shares at Dec. 31, 2024     144,301,977      
Balance, amount at Dec. 31, 2024 $ 15,474,781 $ 0 $ 14,429 $ 43,845,499 $ (28,387,618) $ 2,471