XML 100 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholder Equity (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2024
Granted 3,549,292  
Weighted Average Exercise Price, beginning balance $ 0 $ 0
Options [Member]    
Options Outstanding, beginning balance 10,828,174 10,828,174
Granted   7,809,292
Exercised   (1,946,901)
Expired/forfeited   (847,449)
Options Outstanding, ending balance   15,843,116
Option Exercisable, ending balance   8,308,395
Weighted Average Exercise Price, beginning balance $ 0.83 $ 0.83
Weighted Average Exercise Price, Granted   1.26
Weighted Average Exercise Price, Exercised   (0.33)
Weighted Average Exercise Price, Expired/forfeit   2.76
Weighted Average Exercise Price, ending balance   0.94
Weighted Average Exercise Price, Exercisable, ending balance   $ 0.60
Aggregate Intrinsic Value, beginning balance $ 9,292,680 $ 9,292,680
Aggregate Intrinsic Value, Exercised   1,257,831
Aggregate Intrinsic Value, ending balance   3,324,000
Aggregate Intrinsic Value, Exercisable, ending balance   $ 3,324,000
Weighted Average Remaining Contractual Life (years) Beginning   4 years 7 months 28 days
Weighted Average Remaining Contractual Life (years) Ending   5 years 11 months 12 days
Weighted Average Remaining Contractual Life (years), Exercisable at June 30, 2024   2 years 11 months 4 days