XML 28 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Revenue
3 Months Ended
Mar. 31, 2025
Revenue  
Revenue

Note 5 – Revenue

 

The following is a summary of our revenues by type for the three months ended March 31, 2025 and March 31, 2024:

 

Name

 

March 31,

2025

 

 

%

 

 

March 31,

2024

 

 

%

 

Equipment revenue

 

$134,410

 

 

 

25%

 

$296,096

 

 

 

94%

Service revenue

 

 

408,690

 

 

 

75%

 

 

19,182

 

 

 

6%

Total

 

$543,100

 

 

 

100%

 

$315,278

 

 

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a summary of our unearned revenue activity for the three months ended March 31, 2025 and year ended December 31, 2024:

 

Name

 

Balance at

March 31,

2025

 

 

Balance at

December 31,

2024

 

 

 

 

 

 

 

 

Unearned revenue at beginning of the period

 

$227,683

 

 

$130,000

 

Billings deferred

 

 

-

 

 

 

197,683

 

Refundable deposit returned

 

 

-

 

 

 

(100,000)

Recognition of prior unearned revenue

 

 

(27,683)

 

 

-

 

Unearned revenue at end of period

 

$200,000

 

 

$227,683

 

 

At March 31, 2025 , we anticipate recognizing approximately $170,000 of the unearned revenue in 2025 which has been presented as a current liability at March 31, 2025.  The remaining balance of $30,000 has been classified as a long-term liability as the timing of revenue recognition is unknown.

Unbilled Accounts Receivable

 

The following is a summary of our unbilled accounts receivable activity for the three months ended March 31, 2025 and the year ended December 31, 2024:

 

 

 

Balance at

 

 

Balance at

 

Name

 

March 31,

2025

 

 

December 31,

2024

 

Unbilled accounts receivable at beginning of the period

 

$1,653,007

 

 

$1,494,553

 

Services performed but not yet billed

 

 

510,410

 

 

 

217,666

 

Services billed

 

 

-

 

 

 

(59,212)

Unbilled accounts receivable at end of the period

 

$2,163,417

 

 

$1,653,007

 

 

Pursuant to contractual terms with our customers, we anticipate billing the unbilled accounts receivable during our 2025 fiscal year.