XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholder Equity (Details)
 3 Months Ended
Mar. 31, 2025
USD ($)
$ / shares
shares
Granted | shares 2,382,284
Weighted Average Exercise Price, beginning balance | $ / shares $ 1.23
Options [Member]  
Options Outstanding, beginning balance | shares 15,843,116
Granted | shares 908,659
Exercised | shares (200,000)
Expired/forfeited | shares (142,713)
Options Outstanding, ending balance | shares 16,409,062
Option Exercisable, ending balance | shares 8,150,185
Weighted Average Exercise Price, beginning balance | $ / shares $ 0.94
Weighted Average Exercise Price, Granted | $ / shares 0.66
Weighted Average Exercise Price, Exercised | $ / shares 0.12
Weighted Average Exercise Price, Expired/forfeit | $ / shares 2.96
Weighted Average Exercise Price, ending balance | $ / shares 0.92
Weighted Average Exercise Price, Exercisable, ending balance | $ / shares $ 0.60
Aggregate Intrinsic Value, beginning balance | $ $ 3,324,000
Aggregate Intrinsic Value, Exercised | $ 0
Aggregate Intrinsic Value, ending balance | $ 1,274,000
Aggregate Intrinsic Value, Exercisable, ending balance | $ $ 1,274,000
Weighted Average Remaining Contractual Life (years) Beginning 5 years 11 months 12 days
Weighted Average Remaining Contractual Life (years) Ending 5 years 11 months 23 days
Weighted Average Remaining Contractual Life (years), Exercisable at June 30, 2024 2 years 8 months 26 days