XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Changes in Stockholders Equity (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Other Comprehensive Income
Balance, shares at Dec. 31, 2023     132,667,107      
Balance, amount at Dec. 31, 2023 $ 14,747,176 $ 0 $ 13,266 $ 30,684,943 $ (15,953,504) $ 2,471
Issuance of shares for services, shares     3,339      
Issuance of shares for services, amount 4,500 0 $ 0 4,500 0 0
Stock-based compensation 183,200 0 0 183,200 0 0
Net loss (2,024,465) 0 $ 0 0 (2,024,465) 0
Balance, shares at Mar. 31, 2024     132,670,446      
Balance, amount at Mar. 31, 2024 12,910,411 0 $ 13,266 30,872,643 (17,977,969) 2,471
Balance, shares at Dec. 31, 2023     132,667,107      
Balance, amount at Dec. 31, 2023 14,747,176 0 $ 13,266 30,684,943 (15,953,504) 2,471
Balance, shares at Dec. 31, 2024     144,301,977      
Balance, amount at Dec. 31, 2024 15,474,781 0 $ 14,429 43,845,499 (28,387,618) 2,471
Issuance of shares for services, shares     180,986      
Issuance of shares for services, amount 66,900 0 $ 18 66,882 0 0
Net loss (3,698,414) 0 0 0 (3,698,414) 0
Accretion of stock-based compensation - options 460,512 0 0 460,512 0 0
Accretion of stock-based compensation - restricted stock 248,951 0 $ 0 248,951 0 0
Issuance of shares of common stock for option exercise, shares     200,000      
Issuance of shares of common stock for option exercise, amount 24,000 0 $ 20 23,980 0 0
Balance, shares at Mar. 31, 2025     144,682,963      
Balance, amount at Mar. 31, 2025 $ 12,576,730 $ 0 $ 14,467 $ 44,645,824 $ (32,086,032) $ 2,471