XML 52 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholder Equity (Details 1) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2025
Granted     3,139,860
Weighted Average Exercise Price, beginning balance   $ 1.23 $ 1.23
Options [Member]      
Options Outstanding, beginning balance 16,409,062 15,843,116 15,843,116
Granted 1,715,152 908,659  
Exercised   (200,000)  
Expired/forfeited (608,712) (142,713)  
Options Outstanding, ending balance 17,515,502 16,409,062 17,515,502
Option Exercisable, ending balance 8,960,030   8,960,030
Weighted Average Exercise Price, beginning balance $ 0.92 $ 0.94 $ 0.94
Weighted Average Exercise Price, Granted 0.29 0.66  
Weighted Average Exercise Price, Exercised 0 0.12  
Weighted Average Exercise Price, Expired/forfeit 0.84 2.96  
Weighted Average Exercise Price, ending balance 0.86 $ 0.92 0.86
Weighted Average Exercise Price, Exercisable, ending balance $ 0.66   $ 0.66
Aggregate Intrinsic Value, beginning balance $ 1,274,000 $ 3,324,000 $ 3,324,000
Aggregate Intrinsic Value, Exercised 0 0  
Aggregate Intrinsic Value, ending balance 1,210,855 $ 1,274,000 1,210,855
Aggregate Intrinsic Value, Exercisable, ending balance $ 1,160,000   $ 1,160,000
Weighted Average Remaining Contractual Life (years) Beginning 5 years 11 months 23 days 5 years 11 months 12 days  
Weighted Average Remaining Contractual Life (years) Ending 5 years 11 months 26 days 5 years 11 months 23 days  
Weighted Average Remaining Contractual Life (years), Exercisable at June 30, 2024 3 years 29 days