XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders Equity (Details 1) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2025
Granted       11,930,760
Weighted Average Exercise Price, beginning balance     $ 1.23 $ 1.23
Options [Member]        
Options Outstanding, beginning balance 17,515,502 16,409,062 15,843,116 15,843,116
Granted   1,715,152 908,659  
Exercised     (200,000)  
Expired/forfeited (66,250) (608,712) (142,713)  
Options Outstanding, ending balance 17,449,252 17,515,502 16,409,062 17,449,252
Option Exercisable, ending balance 9,296,654     9,296,654
Weighted Average Exercise Price, beginning balance $ 0.86 $ 0.92 $ 0.94 $ 0.94
Weighted Average Exercise Price, Granted   0.24 0.66  
Weighted Average Exercise Price, Exercised     0.12  
Weighted Average Exercise Price, Expired/forfeit 1.16 0.84 2.96  
Weighted Average Exercise Price, ending balance 0.86 $ 0.86 $ 0.92 0.86
Weighted Average Exercise Price, Exercisable, ending balance $ 0.69     $ 0.69
Aggregate Intrinsic Value, beginning balance $ 1,210,855 $ 1,274,000 $ 3,324,000 $ 3,324,000
Aggregate Intrinsic Value, ending balance 971,330 $ 1,210,855 $ 1,274,000 971,330
Aggregate Intrinsic Value, Exercisable, ending balance $ 971,330     $ 971,330
Weighted Average Remaining Contractual Life (years) Beginning 5 years 11 months 27 days 5 years 11 months 23 days 5 years 11 months 12 days  
Weighted Average Remaining Contractual Life (years) Ending 5 years 8 months 23 days 5 years 11 months 26 days 5 years 11 months 23 days  
Weighted Average Remaining Contractual Life (years), Exercisable at June 30, 2024 3 years 10 days