XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Cash Flow Statements (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 05, 2015
Mar. 30, 2014
Cash flows from operating activities:    
Net (loss) income $ (13,033)us-gaap_NetIncomeLoss $ 1,652us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Depreciation and amortization 2,180us-gaap_DepreciationDepletionAndAmortization 2,714us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 206us-gaap_ShareBasedCompensation 405us-gaap_ShareBasedCompensation
Deferred revenue recognized (2,170)us-gaap_RecognitionOfDeferredRevenue (2,164)us-gaap_RecognitionOfDeferredRevenue
Deferred loan costs recognized 77us-gaap_AmortizationOfFinancingCosts 19us-gaap_AmortizationOfFinancingCosts
Provision for excess and obsolete inventory 82us-gaap_InventoryWriteDown 103us-gaap_InventoryWriteDown
Other noncash items (183)us-gaap_OtherNoncashExpense 113us-gaap_OtherNoncashExpense
Contributions to pension plans (77)us-gaap_PensionContributions (199)us-gaap_PensionContributions
Changes in operating assets and liabilities:    
Accounts receivable 17,303us-gaap_IncreaseDecreaseInAccountsReceivable (19,953)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (1,047)us-gaap_IncreaseDecreaseInInventories (2,247)us-gaap_IncreaseDecreaseInInventories
Other current assets (691)us-gaap_IncreaseDecreaseInOtherCurrentAssets 1,662us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (7,046)us-gaap_IncreaseDecreaseInAccountsPayable 17,925us-gaap_IncreaseDecreaseInAccountsPayable
Accrued and other liabilities (916)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 2,469us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net cash (used in) provided by operating activities (5,315)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2,499us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Capital expenditures, net (295)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (559)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (295)us-gaap_NetCashProvidedByUsedInInvestingActivities (551)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net change in debt under revolving credit agreements (1,051)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (1,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from related party note payable 4,000us-gaap_ProceedsFromRelatedPartyDebt 0us-gaap_ProceedsFromRelatedPartyDebt
Debt modification costs (440)us-gaap_PaymentsOfDebtRestructuringCosts 0us-gaap_PaymentsOfDebtRestructuringCosts
Common stock repurchases 0us-gaap_PaymentsForRepurchaseOfCommonStock (116)us-gaap_PaymentsForRepurchaseOfCommonStock
Indirect repurchase of shares of minimum statutory tax withholdings (77)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (33)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Cash dividends paid (410)us-gaap_PaymentsOfDividendsCommonStock (408)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities 2,022us-gaap_NetCashProvidedByUsedInFinancingActivities (1,557)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (3,588)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 391us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 7,003us-gaap_CashAndCashEquivalentsAtCarryingValue 18,674us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 3,415us-gaap_CashAndCashEquivalentsAtCarryingValue $ 19,065us-gaap_CashAndCashEquivalentsAtCarryingValue