XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Oct. 02, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 16,474,000 $ 11,620,000
Accounts receivable, net 8,852,000 8,467,000
Inventory, net 35,177,000 30,100,000
Other current assets 7,508,000 5,868,000
Total current assets 68,011,000 56,055,000
Property, plant and equipment, net 15,076,000 14,140,000
Operating lease right-of-use assets 4,451,000 5,140,000
Other assets 4,555,000 4,170,000
Total assets 92,093,000 79,505,000
Current liabilities:    
Accounts payable 15,885,000 11,962,000
Accrued liabilities 20,763,000 19,646,000
Operating lease liabilities, current portion 1,141,000 1,063,000
Finance lease obligations, current portion 1,038,000 983,000
Equipment financing obligations, current portion 369,000 336,000
Note payable – related party, current portion 2,500,000 0
Total current liabilities 41,696,000 33,990,000
Operating lease liabilities, net of current portion 4,011,000 4,878,000
Finance lease obligations, net of current portion 2,684,000 3,469,000
Equipment financing obligations, net of current portion 866,000 868,000
Note payable – related party, net of current portion 3,988,000 6,484,000
Other liabilities 21,343,000 10,530,000
Total liabilities 74,588,000 60,219,000
Stockholders’ equity:    
Preferred stock 0 0
Additional paid-in capital 155,374,000 154,904,000
Accumulated deficit (115,476,000) (112,842,000)
Accumulated other comprehensive loss (22,614,000) (22,994,000)
Treasury stock, 19 in 2022 and 2021 0 0
Total stockholders’ equity 17,505,000 19,286,000
Total liabilities and stockholders’ equity 92,093,000 79,505,000
Series A Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock 0 0
Nonvoting Common Stock [Member]    
Stockholders’ equity:    
Common stock 0 0
Common Stock [Member]    
Stockholders’ equity:    
Common stock $ 221,000 $ 218,000