XML 27 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total RYB Education, Inc. shareholders' equity
Golden share
Ordinary share
Additional paid-in capital
Statutory reserve
Accumulated other comprehensive income (loss)
Accumulated deficit
Noncontrolling interests
Total
Balance at beginning of the year (in shares) at Dec. 31, 2015   1 23,163,801            
Balance at beginning of the year at Dec. 31, 2015 $ (2,910)   $ 23 $ 36,420 $ 1,788 $ 468 $ (41,609) $ (339) $ (3,249)
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the year 6,505           6,505 (618) 5,887
Provision of statutory reserve         368   (368)    
Foreign currency translation adjustments (87)         (87)   (12) (99)
Capital contribution from non-controlling interest               1,422 1,422
Balance at end of the year (in shares) at Dec. 31, 2016   1 23,163,801            
Balance at end of the year at Dec. 31, 2016 3,508   $ 23 36,420 2,156 381 (35,472) 453 3,961
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the year 7,115           7,115 (574) 6,541
Share-based payments 3,990     3,990         3,990
Provision of statutory reserve         522   (522)    
Option exercised 595   $ 1 594         $ 595
Option exercised (in shares)     550,000           550,000
Return of capital (2,000)     (2,000)         $ (2,000)
Redemption of golden share (in shares)   (1)              
Issuance of ordinary shares upon-initial public offering ("IPO") (net of issuance cost of $4,492) 90,135   $ 5 90,130         90,135
Issuance of ordinary shares upon-initial public offering ("IPO") (net of issuance cost of $4,492) (in shares)     5,500,000            
Foreign currency translation adjustments 402         402   8 410
Capital contribution from non-controlling interest               1,337 1,337
Disposal of non-wholly subsidiaries               325 325
Balance at end of the year (in shares) at Dec. 31, 2017     29,213,801            
Balance at end of the year at Dec. 31, 2017 103,745   $ 29 129,134 2,678 783 (28,879) 1,549 105,294
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the year (1,620)           (1,620) (121) (1,741)
Net income (loss) attributable to redeemable non-controlling interest                 28
Cumulative effect adjustment related to opening retained earnings for adoption of ASC 606 | ASC 606 931           931   931
Share-based payments 6,747     6,747         6,747
Recognition of redeemable non-controlling interest                 1,431
Adjustment of redeemable non-controlling interest (169)           (169)   (169)
Adjustment of redeemable non-controlling interest                 169
Provision of statutory reserve         684   (684)    
Foreign currency translation adjustments (905)         (905)   (78) (983)
Contribution by minority interest               3,330 3,330
Disposal of non-wholly subsidiaries               121 121
Acquisition of additional equity interest from non-controlling shareholders               (190) (190)
Balance at end of the year (in shares) at Dec. 31, 2018     29,213,801            
Balance at end of the year at Dec. 31, 2018 $ 108,729   $ 29 $ 135,881 $ 3,362 $ (122) $ (30,421) $ 4,611 113,340
Balance at end of the year for Redeemable Non-controlling Interest at Dec. 31, 2018                 $ 1,628