XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables summarize our financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as of the dates indicated:
March 31, 2022
Level 1Level 2Level 3Aggregate Fair Value
Assets:
Money market funds$28,001 $— $— $28,001 
Total assets28,001 — — 28,001 
Liabilities:
Derivative liabilities, noncurrent— — 1,601 1,601 
Warrant liabilities - Public Warrants15,111 — — 15,111 
Warrant liabilities - Private Placement Warrants— — 7,504 7,504 
Total liabilities$15,111 $— $9,105 $24,216 
December 31, 2021
Level 1Level 2Level 3Aggregate Fair Value
Assets:
Money market funds$25,001 $— $— $25,001 
Total assets25,001 — — 25,001 
Liabilities:
Derivative liabilities, noncurrent— — 2,015 2,015 
Warrant Liabilities - Public Warrants19,599 — — 19,599 
Warrant Liabilities - Private Placement Warrants— — 9,733 9,733 
Total liabilities$19,599 $— $11,748 $31,347 
Schedule of Fair Value Measurements Inputs The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
As of
March 31, 2022
Stock price$4.72 
Exercise Price$11.50 
Expected life of the warrants to convert (years)4.31
Volatility48.30 %
Risk-free rate2.40 %
Schedule of Changes in Fair Value of Liabilities
The following table summarizes the change in fair value of the derivative liabilities during the three months ended March 31, 2022 and 2021:
Balance at January 1, 2022$31,347 
Change in fair value of derivative instruments(7,131)
Balance at March 31, 2022$24,216 
Balance at January 1, 2021$597,578 
Incremental Class B Units43,880 
Change in fair value of derivative instruments394 
Change in fair value of Class B Units551,544 
Balance at March 31, 2021
$1,193,396 
Schedule of Changes in Fair Value by Income Statement Location
The following table summarizes the change in fair value of the Class B Units by income statement line item during the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
20222021
Cost of revenue$— $101,943 
Sales and marketing— 7,423 
General and administrative— 442,178 
Total change in fair value of Class B Units$— $551,544