XML 35 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current Assets    
Cash $ 367,354 $ 64,074
Accounts Receivable, net 93,890 45,965
Prepaid and other current assets 53,107 30,052
Costs in excess of billings on uncompleted contracts 15,388 7,472
Costs and estimated earnings in excess of billings on uncompleted contracts 197,003  
Total Current Assets 726,742 147,563
Property and Equipment, net 161,689 194,203
Other Assets    
Deposits 3,311 3,550
Total Other Assets 3,311 3,550
Total Assets 891,742 345,316
Current Liabilities    
Accounts Payable 1,073,342 1,105,248
Accounts Payable - Related Parties 109,145 116,657
Accrued Expenses 546,324 507,032
Accrued Rent 108,296 103,587
Sales Tax Payable 36,828 36,828
Billings in excess of costs on uncompleted contracts 21,169 21,169
Billings in excess of costs and estimated earnings on uncompleted contracts   5,801
Note Payable - Related Party   34,246
Convertible Note Payable -Related Party, net of discount of $25,925 and $51,849 at June 30, 2011 and December 31, 2010, respectively 96,758 70,834
Notes Payable, net of discount of $2,035 and $4,069 at June 30, 2011 and December 31, 2010, respectively 235,547 214,880
Convertible Notes Payable, net of discount of $229,659 and $434,679 at June 30, 2011 and December 31, 2010 respectively 927,913 722,893
Embedded Conversion Option Liability 632,795 963,931
Total Current Liabilities 3,788,117 3,903,106
Commitments and Contingencies (Note 6)    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 48,079,690 and 42,870,814 shares issued or issuable and outstanding at June 30, 2011 and December 31, 2010, respectively 48,079 42,871
Additional Paid-in-Capital 17,795,050 16,192,306
Accumulated Deficit (20,739,504) (19,792,967)
Total Stockholders' Deficit (2,896,375) (3,557,790)
Total Liabilities and Stockholders' Deficit $ 891,742 $ 345,316