XML 19 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Revenues $ 299,896 $ 6,456 $ 568,384 $ 169,082
Cost of Revenues 201,216   473,854 49,903
Gross Profit (Loss) 98,680 6,456 94,530 119,179
Operating Expenses (including stock based compensation expense of $20,880 for the six months ended June 30, 2011 and 2010) 568,099 433,424 1,054,590 970,961
Loss From Operations (469,419) (426,968) (960,060) (851,782)
Other Income (Expense)        
Other Income 446   446 205
Gain (loss) on Debt Settlement, net 33,602 19,062 33,602 19,062
Other Expense   (9)   (9)
Interest Expense (178,128) (34,611) (350,026) (71,039)
Change in fair value of embedded conversion option liability 994,984   331,136  
Total Other Income (Expense) 850,904 (15,558) 15,158 (51,781)
Income (Loss) Before Income Tax 381,485 (442,526) (944,902) (903,563)
Income Tax Expense 35 6,308 1,635 6,308
Net Income (Loss) $ 381,450 $ (448,834) $ (946,537) $ (909,871)
Net Loss Per Share- Basic (in Dollars per share) $ 0.01 $ (0.01) $ (0.02) $ (0.02)
Weighted Average Shares Outstanding- Basic (in Shares) 47,453,033 39,716,611 45,777,087 36,399,659
Net Loss Per Share- Diluted (in Dollars per share) $ 0.01 $ (0.01) $ (0.02) $ (0.02)
Weighted Average Shares Outstanding- Diluted (in Shares) 56,068,119 39,716,611 45,777,087 36,399,659