XML 14 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenues$ 499,314 $ 1,067,698$ 169,082
Cost of Revenues378,023 851,87749,903
Gross Profit (Loss)121,291 215,821119,179
Operating Expenses (including stock based compensation expense of $929,937 and $31,320 for the nine months ended September 30, 2011 and 2010 respectively)1,504,539428,2592,559,1291,399,220
Loss From Operations(1,383,248)(428,259)(2,343,308)(1,280,041)
Other Income (Expense)    
Other Income192 638205
Gain (loss) on Debt Settlement, net8,700 42,30219,062
Other Expense 9  
Interest Expense(186,651)(473,205)(536,677)(544,244)
Change in fair value of embedded conversion option liability398,602176,345729,738176,345
Total Other Income (Expense)220,843(296,851)236,001(348,632)
Income (Loss) Before Income Tax(1,162,405)(725,110)(2,107,307)(1,628,673)
Income Tax Expense9,1542,56410,7898,872
Net Income (Loss)$ (1,171,559)$ (727,674)$ (2,118,096)$ (1,637,545)
Net Loss Per Share- Basic and Diluted (in Dollars per share)$ (0.02)$ (0.02)$ (0.05)$ (0.04)
Weighted Average Shares Outstanding- Basic and Diluted (in Shares)48,831,94640,603,87646,806,56437,820,054