XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2012
Dec. 31, 2011
Current Assets    
Cash $ 257,396 $ 468,776
Accounts Receivable, net 329,516 1,444,974
Prepaid and other current assets 63,181 43,861
Costs and estimated earnings in excess of billings on uncompleted contracts 0 42,580
Inventory 56,325 0
Total Current Assets 706,418 2,000,191
Property and Equipment, net 91,276 142,136
Other Assets    
Debt issue costs, net 5,000 30,480
Deposits 9,407 3,157
Total Other Assets 14,407 33,637
Total Assets 812,101 2,175,964
Current Liabilities    
Accounts Payable 630,036 1,513,691
Accounts Payable - Related Parties 0 109,145
Accrued Expenses 236,029 179,774
Accrued Rent 122,421 113,004
Sales Tax Payable 38,864 42,266
Deferred Revenue 80,000 0
Billings in excess of costs and estimated earnings on uncompleted contracts 26,838 102,921
Convertible Note Payable - Related Party 122,683 122,683
Notes Payable 97,000 145,017
Convertible Notes Payable, net of discount of $456,073 and $674,254 at December 31, 2012 and 2011 respectively 1,050,253 1,681,689
Embedded Conversion Option Liability 456,073 647,977
Total Current Liabilities 2,860,197 4,658,167
Commitments and Contingencies (Note 10)      
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 58,097,609 and 49,405,732 shares issued or issuable and outstanding at December 31, 2012 and 2011, respectively 58,098 49,406
Additional Paid-in-Capital 22,715,994 19,808,851
Accumulated Deficit (24,822,188) (22,340,460)
Total Stockholders' Deficit (2,048,096) (2,482,203)
Total Liabilities and Stockholders' Deficit $ 812,101 $ 2,175,964