XML 49 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 1,341,699 $ 257,396
Accounts Receivable, net 0 329,516
Prepaid and other current assets 90,293 63,181
Inventory 68,349 56,325
Total Current Assets 1,500,341 706,418
Property and Equipment, net 66,872 91,276
Other Assets    
Debt issue costs, net 2,500 5,000
Deposits 9,407 9,407
Total Other Assets 11,907 14,407
Total Assets 1,579,120 812,101
Current Liabilities    
Accounts Payable 399,338 630,036
Accrued Expenses 466,116 358,450
Sales Tax Payable 36,828 38,864
Deferred Revenue 80,000 80,000
Billings in excess of costs and estimated earnings on uncompleted contracts 0 26,838
Convertible Note Payable - Related Party 116,616 122,683
Notes Payable 97,000 97,000
Convertible Notes Payable, net of discount of $228,037 and $456,073 at June 30, 2013 and December 31, 2012 respectively 1,278,289 1,050,253
Embedded Conversion Option Liability 919,734 456,073
Total Current Liabilities 3,393,921 2,860,197
Commitments and Contingencies (Note 6)      
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 71,248,942 and 58,098,609 shares issued or issuable and outstanding at June 30, 2013 and December 31, 2012, respectively 71,249 58,098
Additional Paid-in-Capital 24,690,897 22,715,994
Accumulated Deficit (26,576,947) (24,822,188)
Total Stockholders' Deficit (1,814,801) (2,048,096)
Total Liabilities and Stockholders' Deficit $ 1,579,120 $ 812,101