XML 36 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current Assets    
Cash $ 889,912 $ 257,396
Accounts Receivable, net 2,655 329,516
Prepaid and other current assets 84,655 63,181
Inventory, net 52,525 56,325
Total Current Assets 1,029,747 706,418
Property and Equipment, net 97,944 91,276
Other Assets    
Debt issue costs, net 1,250 5,000
Deposits 9,407 9,407
Total Other Assets 10,657 14,407
Total Assets 1,138,348 812,101
Current Liabilities    
Accounts Payable 499,946 630,036
Accrued Expenses 477,338 358,450
Sales Tax Payable 38,058 38,864
Deferred Revenue 20,000 80,000
Billings in excess of costs and estimated earnings on uncompleted contracts 0 26,838
Convertible Note Payable - Related Party 113,616 122,683
Notes Payable 73,033 97,000
Convertible Notes Payable, net of discount of $114,018 and $456,073 at September 30, 2013 and December 31, 2012, respectively 1,392,308 1,050,253
Embedded Conversion Option Liability 488,717 456,073
Total Current Liabilities 3,103,016 2,860,197
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 71,702,942 and 58,098,609 shares issued or issuable and outstanding at September 30, 2013 and December 31, 2012, respectively 71,703 58,098
Additional Paid-in-Capital 24,864,562 22,715,994
Accumulated Deficit (26,900,933) (24,822,188)
Total Stockholders' Deficit (1,964,668) (2,048,096)
Total Liabilities and Stockholders' Deficit $ 1,138,348 $ 812,101