XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Income Statement [Abstract]        
Revenues $ 80,000 $ 197,319 $ 237,810 $ 617,827
Cost of Revenues 134,634 175,477 355,254 413,275
Gross Profit (Loss) (54,634) 21,842 (117,444) 204,552
Operating Expenses (including stock based compensation expense of $359,888 and $670,429 for the nine months ended September 30, 2013 and 2012, respectively) 539,539 648,715 1,557,388 1,825,080
Loss From Operations (594,173) (626,873) (1,674,832) (1,620,528)
Other Income (Expense)        
Other Income 265 415 1,102 1,353
Gain on Debt Settlement 1,500 0 114,167 28,195
Interest Expense (162,595) (205,961) (484,938) (766,273)
Change in fair value of embedded conversion option liability 431,017 232,638 (32,644) 538,978
Total Other Income (Expense) 270,187 27,092 (402,313) (197,747)
Income (Loss) Before Income Tax (323,986) (599,781) (2,077,145) (1,818,275)
Income Tax Expense 0 825 1,600 1,695
Net Loss $ (323,986) $ (600,606) $ (2,078,745) $ (1,819,970)
Net Loss Per Share- Basic and Diluted $ 0 $ (0.01) $ (0.03) $ (0.03)
Weighted Average Shares Outstanding- Basic and Diluted 71,401,616 57,385,109 69,075,647 54,826,354