XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current Assets    
Cash $ 827,515 $ 392,098
Accounts Receivable, net 13,125 179,459
Prepaid and other current assets 4,961 38,255
Inventory, net 99,578 19,472
Costs and estimated earnings in excess of billings on uncompleted contracts 39,529 0
Total Current Assets 984,708 629,284
Property and Equipment, net 77,840 88,865
Other Assets    
Debt issue costs, net 6,094 0
Deposits 12,122 9,407
Total Other Assets 18,216 9,407
Total Assets 1,080,764 727,556
Current Liabilities    
Accounts Payable 603,767 458,933
Accrued Expenses 437,073 603,300
Sales Tax Payable 36,828 36,828
Billings in excess of costs and estimated earnings on uncompleted contracts 0 163,129
Convertible Note Payable - Related Party 107,616 110,616
Notes Payable 73,033 73,033
Convertible Notes Payable, net of discount of $630,174 and $0 at March 31, 2014 and December 31, 2013, respectively 326,151 1,506,326
Embedded Conversion Option Liability 524,427 281,265
Total Current Liabilities 2,108,895 3,233,430
Commitments and Contingencies      
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 83,083,467 and 71,702,942 shares issued or issuable and outstanding at March 31, 2014 and December 31, 2013, respectively 83,083 71,703
Additional Paid-in-Capital 27,522,114 25,038,521
Accumulated Deficit (28,633,328) (27,616,098)
Total Stockholders' Deficit (1,028,131) (2,505,874)
Total Liabilities and Stockholders' Deficit $ 1,080,764 $ 727,556