XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 605,286 $ 392,098
Accounts Receivable, net 371,548 179,459
Prepaid and other current assets 41,456 38,255
Inventory, net 220,022 19,472
Costs and estimated earnings in excess of billings on uncompleted contracts 22,855 0
Total Current Assets 1,261,167 629,284
Property and Equipment, net 55,261 88,865
Other Assets    
Debt issue costs, net 3,656 0
Deposits 37,993 9,407
Total Other Assets 41,649 9,407
Total Assets 1,358,077 727,556
Current Liabilities    
Accounts Payable 694,845 458,933
Accrued Expenses 356,817 603,300
Sales Tax Payable 38,094 36,828
Billings in excess of costs and estimated earnings on uncompleted contracts 37,893 163,129
Deferred Revenue 31,122 0
Convertible Note Payable - Related Party 101,616 110,616
Notes Payable 43,033 73,033
Convertible Notes Payable, net of discount of $378,105 and $0 at September 30, 2014 and December 31, 2013, respectively 578,220 1,506,326
Embedded Conversion Option Liability 509,379 281,265
Total Current Liabilities 2,391,019 3,233,430
Commitments and Contingencies (Note 7)      
Stockholders' Deficit    
Common Stock, $0.001 par value, 162,500,000 million shares authorized, 91,497,422 and 71,702,942 shares issued or issuable and outstanding at September 30, 2014 and December 31, 2013, respectively 91,497 71,703
Additional Paid-in-Capital 28,964,769 25,038,521
Accumulated Deficit (30,089,208) (27,616,098)
Total Stockholders' Deficit (1,032,942) (2,505,874)
Total Liabilities and Stockholders' Deficit $ 1,358,077 $ 727,556