XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Income Statement [Abstract]        
Revenues $ 237,604 $ 80,000 $ 862,008 $ 237,810
Cost of Revenues 287,525 134,634 948,333 355,254
Gross Loss (49,921) (54,634) (86,325) (117,444)
Operating Expenses (including stock based compensation expense of $1,046,953 and $359,888 for the nine months ended September 30, 2014 and 2013, respectively) 559,153 539,539 1,742,527 1,557,388
Loss From Operations (609,074) (594,173) (1,828,852) (1,674,832)
Other Income (Expense)        
Other Income (Expense) 12 265 154 1,102
Gain (loss) on Debt Settlement, net 6,000 1,500 (14,689) 114,167
Interest Expense (157,183) (162,595) (878,570) (484,938)
Change in fair value of embedded conversion option liability 204,381 431,017 250,447 (32,644)
Total Other Income (Expense) 53,210 270,187 (642,658) (402,313)
Loss Before Income Tax (555,864) (323,986) (2,471,510) (2,077,145)
Income Tax Expense 0 0 1,600 1,600
Net Loss $ (555,864) $ (323,986) $ (2,473,110) $ (2,078,745)
Net Loss Per Share- Basic and Diluted $ (0.01) $ 0.00 $ (0.03) $ (0.03)
Weighted Average Shares Outstanding- Basic and Diluted 86,524,498 71,401,616 81,689,249 69,075,647